Sweats Galore Cases for Management Decision-Making
Order ID 53563633773 Type Essay Writer Level Masters Style APA Sources/References 4 Perfect Number of Pages to Order 5-10 Pages Description/Paper Instructions
Sweats Galore Cases for Management Decision-Making
Case 6 Cases for Management Decision-Making
Jayne reminded Michael that maintenance of the machines is required for the silk-screen process. In addition, Michael realizes that he must consider the cost of utilities. The building Michael wants to rent is roughly the same size as the building occupied by Shirts and More.
In addition, Shirts and More sells ap- proximately the same number of shirts Michael plans to sell in his store. There- fore, Michael is confident that the maintenance and utility costs for his shop will be comparable to the maintenance and utility costs for Shirts and More, which are as follows within the relevant range of zero to 8,000 shirts.
January February March April
May
June
July August September October November December$1,716 1,720 1,740 1,740 1,758 1,818 1,825 1,780 1,914 1,860 1,855
Shirts Sold
2,000
2,110
2,630
3,150
5,000
5,300
3,920
2,080
8,000
6,810
6,000
3,000 1,749Maintenance
Costs
Utility Costs
$1,100 1,158 1,171 1,198 1,268 1,274 1,205 1,117 1,400 1,362 1,347 1,193
Michael estimates the number of shirts to be sold in the first five quarters, beginning January 2013, to be:
First quarter, year 1 Second quarter, year I Third quarter, year 1 Fourth quarter, year 1 First quarter, year 2
8,000 10,000 20,000 12,000 18,000
Michael decides to establish his company as a corporation. He will invest $10,000 of his personal savings in the company.
Seeing how determined his son was to become an entrepreneur, Michael’s father offered to co-sign a note for an amount up to $20,000 to help Michael open his sweatshirt shop, Sweats Galore, Inc. However, when Michael and his father approached the loan officer at First Guarantee Bank, the loan officer asked Michael to produce the following budgets for 2013.
Sales budget
Schedule of expected collections from customers Shirt purchases budget
Schedule of expected payments for purchases Silk-screen labor budget
Selling and administrative expenses budget Silk-screen overhead expenses budget
Budgeted income statement
Cash budget
Budgeted balance sheetThe loan officer advised Michael that the interest rate on a 12-month loan would be 8%. Michael expects the loan to be taken out as of January I, 2013.
Michael has estimated that his income tax rate will be 20%. He expects to pay the total tax due when his returns are filed in 2014.
Instructions
Answer the following questions.
1.Do you think it was important for Michael to stipulate his four criteria for the business(sec page CA-20), including the goal of generating a net income of at least$25,000 annually? Why or why not?
2.
3.
4.
If the company has sales of $12,000 during January of the first year of business, determine the amount of variable and fixed costs associated with utilities and maintenance using the high-low method for each. (Round unit variable costs to three decimal places where necessary.)
Using the format below, prepare a sales budget for the year ending 2013.
Sweats Galore, Inc.
Sales Budget
For the Year Ended December 31, 2013Quarter
1 2 34YearExpected unit sales Unit selling price Budgeted sales revenue
Prepare a schedule of expected collections from customers.
Sweats Galore, Inc.
Schedule of Expected Collections from Customers For the Year Ending December31, 2013Quarter 1234
Accounts receivable 1/1/13 -0- First quarter
Second quarter
Third quarterFourth quarter Total collections
Michael learned from talking with Jayne that the supplier is so focused on making quality sweatshirts that many times the shirts arc not available for several days. She encouraged Michael to maintain an ending inventory of shirts equal to 25% of the next quarter’s sales.
Prepare a shirt purchases budget for shirts using the format provided.
Sweats Galore, Inc.
Shirt Purchases Budget
For the Year Ended December 31, 2013Quarter
1 2 3 4 YearShirts tobe silk-screened Plus: Desired ending inventory Total shirts required
Less: Beginning inventory Total shirts needed
Cost per shirt
Total cost of shirt purchasesPrepare a schedule of expected payments for purchases.
Sweats Galore, Inc.
Schedule of Expected Payments for Purchases For the Year Ended December 31, 2013Quarter1234
Accounts payable 1/1/13-0-First quarter
Second quarter
Third quarterFourth quarter Total payments
5.
6.
case6Cases for Management Decision-Making
.s.pSWEATSA.•4GALORE
CA-23
CA-24SWEATS GALORE
case6Cases for Management Decision-Making
7.
Prepare a silk-screen labor budget.
8.
Prepare a selling and administrative expenses budget for Sweats Galore, Inc. for the year ending December 31, 2013.
9.
Prepare a silk-screen overhead expenses budget for Sweats Galore, Inc. for the year ending December 31, 2013.
Units to be produced
Silk-screen labor hours per unit Total required silk-screen labor hours Silk-screen labor cost per hour
Total silk-screen labor costVariable expenses: Sales commissions
Total variable expenses Fixed expenses:
Advertising
Rent
Sales salaries
Office salaries
Depreciation
Property taxes and insuranceTotal fixed expenses Total selling and
administrative expenses
Variable expenses: Ink
Maintenance Utilities Graphics design
Total variable expenses Fixed expenses:
Rent
Maintenance
Utilities
Graphics design
Property taxes and insurance DepreciationTotal fixed expenses
Total silk-screen overhead
Direct silk-screen hours
Overhead rate per silk-screen hourSweats Galore, Inc. Silk-Screen Labor Budget
For the Year Ended December 31, 2013Sweats Galore, Inc.
Selling and Administrative Expenses Budget For the Year Ended December 31, 2013Sweats Galore, Inc. Silk-Screen Overhead Expenses Budget For the Year Ended December 31, 2013
Quarter
1 2 3 4 YearQuarter
1 2 3 4 YearQuarter
1 2 3 4 YearSales
Cost of goods sold
Gross profit
Selling and administrative expenses Income from operations
Interest expense
Income before income taxes Income tax expense
Net incomeBeginning cash balance Add: Receipts
Collections from customers Total available cashLess: Disbursements
Payments for shirt purchases Silk-screen labor
Silk-screen overhead
Selling and administrative expenses Payment for equipment purchase Total disbursements
Excess (deficiency) of available cash over disbursementsFinancing
Borrowings
Ending cash balancecase6Cases for Management Decision-Making
- Using the information found in the case and the previous budgets, prepare a budgeted income statement for Sweats Galore, Inc. for the year ended December 31, 2013.
Sweats Galore, Inc.
Budgeted Income Statement
For the Year Ended December 31, 2013
- Using the information found in the case and the previous budgets, prepare a cash budget for Sweats Galore, Inc. for the year ended December 31, 2013.
Sweats Galore, Inc.
Cash Budget
For the Year EndedDecember31, 2013
RUBRIC
QUALITY OF RESPONSE NO RESPONSE POOR / UNSATISFACTORY SATISFACTORY GOOD EXCELLENT Content (worth a maximum of 50% of the total points) Zero points: Student failed to submit the final paper. 20 points out of 50: The essay illustrates poor understanding of the relevant material by failing to address or incorrectly addressing the relevant content; failing to identify or inaccurately explaining/defining key concepts/ideas; ignoring or incorrectly explaining key points/claims and the reasoning behind them; and/or incorrectly or inappropriately using terminology; and elements of the response are lacking. 30 points out of 50: The essay illustrates a rudimentary understanding of the relevant material by mentioning but not full explaining the relevant content; identifying some of the key concepts/ideas though failing to fully or accurately explain many of them; using terminology, though sometimes inaccurately or inappropriately; and/or incorporating some key claims/points but failing to explain the reasoning behind them or doing so inaccurately. Elements of the required response may also be lacking. 40 points out of 50: The essay illustrates solid understanding of the relevant material by correctly addressing most of the relevant content; identifying and explaining most of the key concepts/ideas; using correct terminology; explaining the reasoning behind most of the key points/claims; and/or where necessary or useful, substantiating some points with accurate examples. The answer is complete. 50 points: The essay illustrates exemplary understanding of the relevant material by thoroughly and correctly addressing the relevant content; identifying and explaining all of the key concepts/ideas; using correct terminology explaining the reasoning behind key points/claims and substantiating, as necessary/useful, points with several accurate and illuminating examples. No aspects of the required answer are missing. Use of Sources (worth a maximum of 20% of the total points). Zero points: Student failed to include citations and/or references. Or the student failed to submit a final paper. 5 out 20 points: Sources are seldom cited to support statements and/or format of citations are not recognizable as APA 6th Edition format. There are major errors in the formation of the references and citations. And/or there is a major reliance on highly questionable. The Student fails to provide an adequate synthesis of research collected for the paper. 10 out 20 points: References to scholarly sources are occasionally given; many statements seem unsubstantiated. Frequent errors in APA 6th Edition format, leaving the reader confused about the source of the information. There are significant errors of the formation in the references and citations. And/or there is a significant use of highly questionable sources. 15 out 20 points: Credible Scholarly sources are used effectively support claims and are, for the most part, clear and fairly represented. APA 6th Edition is used with only a few minor errors. There are minor errors in reference and/or citations. And/or there is some use of questionable sources. 20 points: Credible scholarly sources are used to give compelling evidence to support claims and are clearly and fairly represented. APA 6th Edition format is used accurately and consistently. The student uses above the maximum required references in the development of the assignment. Grammar (worth maximum of 20% of total points) Zero points: Student failed to submit the final paper. 5 points out of 20: The paper does not communicate ideas/points clearly due to inappropriate use of terminology and vague language; thoughts and sentences are disjointed or incomprehensible; organization lacking; and/or numerous grammatical, spelling/punctuation errors 10 points out 20: The paper is often unclear and difficult to follow due to some inappropriate terminology and/or vague language; ideas may be fragmented, wandering and/or repetitive; poor organization; and/or some grammatical, spelling, punctuation errors 15 points out of 20: The paper is mostly clear as a result of appropriate use of terminology and minimal vagueness; no tangents and no repetition; fairly good organization; almost perfect grammar, spelling, punctuation, and word usage. 20 points: The paper is clear, concise, and a pleasure to read as a result of appropriate and precise use of terminology; total coherence of thoughts and presentation and logical organization; and the essay is error free. Structure of the Paper (worth 10% of total points) Zero points: Student failed to submit the final paper. 3 points out of 10: Student needs to develop better formatting skills. The paper omits significant structural elements required for and APA 6th edition paper. Formatting of the paper has major flaws. The paper does not conform to APA 6th edition requirements whatsoever. 5 points out of 10: Appearance of final paper demonstrates the student’s limited ability to format the paper. There are significant errors in formatting and/or the total omission of major components of an APA 6th edition paper. They can include the omission of the cover page, abstract, and page numbers. Additionally the page has major formatting issues with spacing or paragraph formation. Font size might not conform to size requirements. The student also significantly writes too large or too short of and paper 7 points out of 10: Research paper presents an above-average use of formatting skills. The paper has slight errors within the paper. This can include small errors or omissions with the cover page, abstract, page number, and headers. There could be also slight formatting issues with the document spacing or the font Additionally the paper might slightly exceed or undershoot the specific number of required written pages for the assignment. 10 points: Student provides a high-caliber, formatted paper. This includes an APA 6th edition cover page, abstract, page number, headers and is double spaced in 12’ Times Roman Font. Additionally, the paper conforms to the specific number of required written pages and neither goes over or under the specified length of the paper. GET THIS PROJECT NOW BY CLICKING ON THIS LINK TO PLACE THE ORDER
CLICK ON THE LINK HERE: https://www.perfectacademic.com/orders/ordernow
Also, you can place the order at www.collegepaper.us/orders/ordernow / www.phdwriters.us/orders/ordernow
Do You Have Any Other Essay/Assignment/Class Project/Homework Related to this? Click Here Now [CLICK ME]and Have It Done by Our PhD Qualified Writers!!